Cott Reports Q2 Results

- Reported earnings per share of $0.07 - $9.1 million in restructuring and other charges for the new customer development & solutions teams and office consolidation - Gross margin of 12.0% - International business unit delivers another quarter of strong revenue growth, up 14.3% over prior year Q2

TORONTO, CANADA--(July 19, 2007) - 

(All information in U.S. dollars)

Cott Corporation (NYSE:COT)(TSX:BCB), the world's largest retailer brand soft drink provider, announced today its results for the second quarter ended June 30, 2007.


Second quarter volume was 340.3 million eight-ounce equivalent cases, down 6.4% compared to the second quarter of 2006. The decline was primarily driven by North America, due to the continued declines in the carbonated soft drink segment, ongoing product rationalization, and the impact of increased pricing by some U.S. customers. Revenues in the quarter were $498.4 million, down slightly from $502.0 million in the second quarter of the prior fiscal year. Excluding the impact of foreign exchange, revenues declined 2.6% compared to the prior year period.

Second quarter gross margin was 12.0%, compared to 14.4% in the prior year second quarter. The decline was the result of high ingredient and packaging costs in the quarter which were not offset by sufficient pricing, as well as short-term increases in operating costs related to the transition of production out of recently-closed plants.

Net income in the second quarter was $4.7 million (or $0.07 per diluted share), compared to $7.6 million (or $0.11 per diluted share) in the second quarter of 2006.

                       Key Indicators At-A-Glance
                                            2nd Quarter        Year-to-Date
                                            -----------        ------------
                                         2007      2006      2007      2006
                                         ----      ----      ----      ----
Volume (8oz MM)                         340.3     363.6     658.1     658.6
Revenue ($MM)                          $498.4    $502.0    $898.7    $896.2
Gross Margin                            12.0%     14.4%     12.6%     13.9%
Restructuring, Assets Impairment &
 Other Charges ($MM)                     $9.1      $0.7      $9.4      $5.7
Operating Income ($MM)                   $6.2     $23.0     $21.8     $30.7
Reported EPS                            $0.07     $0.11     $0.13     $0.08

"Continued weakness in the North American carbonated soft drink segment and higher commodity costs, which we were not able to offset with pricing until just after the end of the quarter, impacted our overall results," said Brent Willis, Cott's Chief Executive Officer. "We are disappointed in the second quarter, but we have taken the right actions for full-year performance, including price increases across customers in North America and Mexico, additional headcount and cost reduction initiatives, and the right investments in sales, marketing, distribution and our international business."


North American revenues declined 5.3% when compared to the second quarter of 2006, due to continued softness in the carbonated soft drink segment, product rationalization and pricing which lagged ingredient and packaging cost increases in the quarter.

The International business unit continued to deliver strong revenue growth, up 14.3% compared to the same period last year. The U.K., Europe and Mexico businesses each contributed double-digit growth in revenues to drive the strong performance of the International business unit on both the top and bottom lines.

"Execution of our new product and new channel expansion is progressing well and we are strengthening our retailer partnerships with the recently announced creation of customer development and solutions teams in our North American business," added Willis. "We expect these teams to accelerate the positive indicators we are already seeing in increased promotional activity with many of our top 10 customers."

"Our international business continues to grow and we are building a strong team to support it, most recently with the hiring of a General Manager for our business in China and the filling of key positions in international marketing and business development."


Selling, general and administrative (SG&A) expenses decreased 8.2% to $44.7 million, as compared to $48.7 million in last year's second quarter. Excluding executive transition costs of $6.3 million in the prior year quarter, SG&A increased 5.4%. The increase was primarily due to costs associated with the Company's increased selling expenses in North America, the investment in people in the International business unit, and key actions to continue the business turnaround, including the office consolidation and creation of customer development and solutions teams in North America.

Cott recorded an income tax benefit of $4.6 million in the quarter, compared to a provision of $6.8 million in the prior year quarter. The tax recovery was favorably impacted in the second quarter by tax benefits arising from inter-company debt structures.

Second quarter operating income was $6.2 million, compared to $23 million in the prior year second quarter. Restructuring and other charges in the quarter amounted to $9.1 million, compared to $0.7 million in the second quarter of last year.


On a year-to-date basis, volume and revenues were flat compared to the same period in the prior year. North American volume and revenue declines were offset by gains in the International business unit, especially in the U.K. where growth continued to be robust. When foreign exchange is excluded, first half revenues declined 1.5%.

Gross margin for the first half of 2007 was 12.6% compared to 13.9% in 2006, primarily due to higher ingredient and packaging costs. Selling, general and administrative (SG&A) expenses decreased in the first six months of the year to $82.3 million, compared to $88.6 million in the same period last year. Excluding one time executive transition costs in 2006 of $6.3 million, year-to-date SG&A was flat when compared to prior year.

Year-to-date operating income was $21.8 million, compared to $30.7 million in the first six months of the prior year. Restructuring, asset impairments and other charges in the period were $9.4 million, compared to $5.7 million in the prior year.

Net income in the first six months of the year was $9.5 million or $0.13 per diluted share, compared to $5.5 million or $0.08 per diluted share in the first half of 2006.


Cott continued to make progress in the quarter in its three key areas of strategic focus, and in its key organizational enabler:

1. Lowest cost producer

- The Company announced anticipated annualized savings of approximately $8.0 million as a result of further organizational restructuring and headcount reduction associated with the realignment of the North American business

2. Retailers' best partner

- Cott announced the formation of a new North American structure which more closely aligns resources to key customer needs. New customer development and solutions teams will provide integrated service dedicated to specific customer needs and opportunities providing streamlined processes and greater accountability

- Price increases were successfully implemented in the U.S. and Mexico to take effect in July and recover higher than anticipated ingredients and packaging costs

- The U.K.'s second aseptic line was fully commissioned and the Company has successfully introduced a new "clean" (all natural) beverage line for a key customer

3. Innovation pipeline

- During the quarter, Cott began production of the new 1L Red Rain format, scheduled to be at retail in Canada in July. Cott is the first energy drink manufacturer in Canada to launch this new take-home package, building on the Company's success with the format in Europe

- Cott partnered with 7-Eleven Inc., a convenience store chain in the U.S., to introduce "Buzz Cola", a limited-time tie-in with the launch of the The Simpsons Movie

High-performance, world class organization

- During the quarter, the Company announced the addition of two new positions dedicated to expanding business in new products and new channels. Dave Vautrin was appointed Vice President of Innovation and joined Cott with a strong entrepreneurial background in the beverage industry as the founder of Pacific Beverages, a highly successful company that launched powdered Chai Tea. Polly Dolan joined Cott as Vice President of New Channels, bringing extensive sales experience from Enzymatic Therapy Inc., Ralston Purina and Clorox

- The first General Manager for Cott's China business was hired during the quarter. Keith Ma joined Cott from Honeywell with previous experience in the Coca-Cola Company

- The Company announced the final phase of consolidating its executive team in Tampa, Florida and the consolidation of remaining employees from its Queen's Quay headquarters to its plant in Mississauga


Although second quarter results were below the Company's previously communicated business model targets, first-half results were more in line. With the new products that have recently been authorized by major customers across all channels, and the additional cost-savings and other benefits accruing from the customer development and solutions teams in North America, the Company expects improved performance.

"On a full-year basis, we remain confident that we will achieve our long-term business model targets. We continue to expect volume and revenue growth to be on the lower end and operating income growth to be on the upper end of the targets," added Willis.

Second Quarter Results Conference Call

Cott Corporation will host a conference call today, Thursday, July 19, at approximately 10 AM ET to discuss second quarter financial results.

For those who wish to listen to the presentation, there is a listen-only, dial-in telephone line, which can be accessed as follows:

North America: (800) 732-9303

International: (416) 644-3415


To access Cott's second quarter conference call with analysts over the Internet, please visit the Company's website at Please log on 15 minutes early to register, download, and install any necessary audio/video software. For those who are unable to access the live broadcast, a replay of both events will be available at Cott's website until August 1, 2007.

About Cott Corporation

Cott Corporation is one of the world's largest non-alcoholic beverage companies and the world's largest retailer brand soft drink company. The Company commercializes its business in over 60 countries worldwide, with its principal markets being the United States, Canada, the United Kingdom and Mexico. Cott markets or supplies over 200 retailer and licensed brands, and Company-owned brands including Cott, RC, Vintage, Vess and So Clear. Its products include carbonated soft drinks, sparkling and flavored waters, energy drinks, sports drinks, juices, juice drinks and smoothies, ready-to-drink teas, and other non-carbonated beverages. The Company's website is The brand names and trademarks referenced in this press release are trademarks of Cott Corporation, its affiliated companies, our customers, or other third parties.

Safe Harbor Statements

This press release contains or refers to forward-looking statements reflecting management's current expectations regarding future results of operations, economic performance, financial condition and achievements of the Company. The forward-looking statements are based on the assumption that volume and revenue will be consistent with historical trends, that margins will improve through a balance of revenue realization and cost containment, and that interest rates will remain constant and debt levels will decline, and, in the case of the statements relating to new product introductions and capacity increases, on management's current plans and estimates. Management believes these assumptions to be reasonable but there is no assurance that they will prove to be accurate. Forward-looking statements, specifically those concerning future performance such as those relating to the success of the Company's measures to increase volume and revenue, reduce costs and increase operating income, obtain capacity increases, and introduce new products are subject to certain risks and uncertainties, and actual results may differ materially. These risks and uncertainties are detailed from time to time in the Company's filings with the appropriate securities commissions, and include, without limitation, stability of procurement costs for raw and packaging materials, the Company's ability to restore plant efficiencies and reduce logistics and other costs, adverse weather conditions, competitive activities by other brand beverage manufacturers, the Company's ability to develop new products that appeal to consumer tastes, the Company's ability to identify acquisition candidates, successfully consummate acquisitions and integrate acquired businesses into its operations, fluctuations in currency versus the U.S. dollar, the uncertainties of litigation and regulatory review, loss of key customers and retailers' continued commitment to their Company-supplied beverage programs. The foregoing list of factors is not exhaustive. The Company undertakes no obligation to publicly update or revise any forward-looking statements.

(Financial tables in Exhibits 1-5 attached)

COTT CORPORATION                                                  EXHIBIT 1
(in millions of US dollars except per share amounts, US GAAP)

                     For the three months ended   For the six months ended
                     June 30, 2007 July 1, 2006 June 30, 2007 July 1, 2006

Revenue                    $ 498.4      $ 502.0       $ 898.7      $ 896.2
Cost of sales                438.8        429.7         785.6        771.2

Gross profit                  59.6         72.3         113.1        125.0

Selling, general and
 administrative expenses      44.7         48.7          82.3         88.6
Gain on disposal of
 property, plant &
 equipment                    (0.4)        (0.1)         (0.4)           -
Restructuring, asset
 impairments and other
  Restructuring                9.1          0.2           9.4          1.8
  Asset impairments
   (recovery)                    -         (0.1)            -          1.3
  Other                          -          0.6             -          2.6

Operating income               6.2         23.0          21.8         30.7

Other income, net             (2.6)           -          (2.3)        (0.2)
Interest expense, net          7.9          7.5          15.7         15.7
Minority interest              0.8          1.1           1.5          2.1

Income before income
 taxes                         0.1         14.4           6.9         13.1

Income tax (recovery)
 expense                      (4.6)         6.8          (2.6)         7.6

Net income                   $ 4.7        $ 7.6         $ 9.5        $ 5.5

Volume - 8 oz equivalent
          cases              340.3        363.6         658.1        658.6
       - Filled Beverage     236.9        250.6         429.8        450.5

Net income per common
  Basic                     $ 0.07       $ 0.11        $ 0.13       $ 0.08
  Diluted                   $ 0.07       $ 0.11        $ 0.13       $ 0.08

Weighted average
 outstanding shares
  Basic                 71,831,122   71,714,322    71,791,338   71,713,361
  Diluted               71,859,562   71,760,373    71,827,217   71,757,702

COTT CORPORATION                                                  EXHIBIT 2
(in millions of US dollars, US GAAP)

                     For the three months ended   For the six months ended
                     June 30, 2007 July 1, 2006 June 30, 2007 July 1, 2006

Operating Activities
  Net income                 $ 4.7        $ 7.6         $ 9.5        $ 5.5
  Depreciation and
   amortization               17.7         19.1          35.6         38.4
  Amortization of
   financing fees              0.2          0.2           0.5          0.5
   compensation expense        2.4          1.9           4.9          4.6
  Deferred income taxes        3.2          6.4           3.4          6.6
  (Decrease) increase
   in other income tax
   liabilities                (0.3)           -           0.5            -
  Minority interest            0.8          1.1           1.5          2.1
  Gain on disposal of
   property, plant &
   equipment                  (0.4)        (0.1)         (0.4)           -
  Asset impairments
   (recovery)                    -         (0.1)            -          1.3
  Other non-cash items         0.7          0.2           1.0          0.5
  Net change in non-cash
   working capital           (33.2)       (15.6)        (45.3)       (31.4)

  Cash (used in)
   provided by
   operating activities       (4.2)        20.7          11.2         28.1

Investing Activities

  Additions to property,
   plant and equipment       (20.1)        (8.4)        (36.3)       (16.7)
  Additions to
   intangibles and other
   assets                     (1.3)        (3.3)         (1.7)        (5.7)
  Proceeds from disposal
   of property, plant
   and equipment               0.6          0.8           0.8          1.5

  Cash used in investing
   activities                (20.8)       (10.9)        (37.2)       (20.9)

Financing Activities

  Payments of long-term 
   debt                       (0.4)        (0.3)         (1.6)        (0.5)
  Short-term borrowings       26.3         (9.7)         22.1        (16.7)
  Distributions to
   subsidiary minority
   shareowner                 (0.7)        (0.7)         (1.3)        (1.8)
  Other financing
   activities                 (0.1)           -          (0.2)        (0.1)

  Cash provided by
   (used in) financing
   activities                 25.1        (10.7)         19.0        (19.1)

Effect of exchange
 rate changes on cash          0.1         (0.1)            -            -

Net increase
 (decrease) in cash            0.2         (1.0)         (7.0)       (11.9)

Cash, beginning of
 period                        6.2         10.8          13.4         21.7

Cash, end of period          $ 6.4        $ 9.8         $ 6.4        $ 9.8

COTT CORPORATION                                                  EXHIBIT 3
(in millions of US dollars, US GAAP)

                                         June 30, 2007   December 30, 2006


Current assets
Cash                                             $ 6.4              $ 13.4
Accounts receivable                              241.1               187.0
Income taxes recoverable                          25.6                17.8
Inventories                                      157.8               131.2
Prepaid and other expenses                        11.3                10.3
Deferred income taxes                             12.9                11.7

                                                 455.1               371.4

Property, plant and equipment                    384.0               360.2
Goodwill                                         162.5               158.4
Intangibles and other assets                     240.1               250.7
Deferred income taxes                             12.5                   -

                                             $ 1,254.2           $ 1,140.7


Current liabilities
Short-term borrowings                          $ 133.0             $ 107.7
Current maturities of long-term debt               2.0                 2.0
Accounts payable and accrued liabilities         226.3               186.5

                                                 361.3               296.2

Long-term debt                                   276.1               275.2
Deferred income taxes                             53.3                48.2
Other tax liabilities                             34.5                11.5

                                                 725.2               631.1

Minority interest                                 21.1                20.9

Shareowners' equity
Capital stock                                    274.5               273.4
Restricted shares                                 (0.6)               (0.7)
Additional paid-in-capital                        29.9                29.8
Retained earnings                                174.0               168.7
Accumulated other comprehensive income            30.1                17.5

                                                 507.9               488.7

                                             $ 1,254.2           $ 1,140.7

COTT CORPORATION                                                  EXHIBIT 4
(in millions of US dollars, US GAAP)

                     For the three months ended    For the six months ended
                     June 30, 2007 July 1, 2006  June 30, 2007 July 1, 2006

  North America            $ 364.5      $ 384.9        $ 660.1      $ 695.9
  International              133.9        117.1          238.6        200.3
                           $ 498.4      $ 502.0        $ 898.7      $ 896.2

Operating income
  North America             $ (7.0)      $ 12.9          $ 3.6       $ 18.0
  International               13.2         10.1           18.2         12.7
                               6.2         23.0           21.8         30.7

COTT CORPORATION                                                  EXHIBIT 5
(in millions of US dollars, except per share amounts)

Change in revenue excluding foreign exchange

                 For the three months ended       For the six months ended
                              June 30, 2007                  June 30, 2007
                        North                          North
                Cott  America International    Cott  America International

Change in
 revenue      $ (3.6) $ (20.4)       $ 16.8   $ 2.5  $ (35.8)       $ 38.3
Impact of
 exchange       (9.7)    (1.4)         (8.3)  (16.3)    (0.8)        (15.5)

 exchange    $ (13.3) $ (21.8)        $ 8.5 $ (13.8) $ (36.6)       $ 22.8

 exchange        (3%)     (6%)           7%     (2%)     (5%)          11%
For further information: Kerry Morgan, Media Relations, (905) 672-1900 / Edmund O'Keeffe, Investor Relations, (905) 672-1900, Website: